Considering the key chemical processes in COIL, and well-mixed working substance, a simplified one dimensional model for COIL is made out. The variations of gain coefficient, output power, power-to-volume ratio, chemical efficiency and lenth of lasing zone vs cavity temperature, pressure, proportion of components are calculated. An optimized working condition is given.